INVESTOR RELATIONS Daou Technology provides transparent company infomation.

Consolidated

FY2018 FY2019 FY2020
Outside Auditor Ernst & Young Han Young Ernst & Young Han Young Samil PwC
Auditor's Opinion Unqualified opinion Unqualified opinion Unqualified opinion

Consolidated Statements of Financial Position

(Unit: KRW million)
Title of Account FY2018 FY2019 FY2020
Current Asset 16,330,577 20,530,675 34,479,396
Non-Current Assets 3,015,077 4,210,932 4,142,836
Total Assets 19,345,654 24,741,607 38,622,233
Current Liabilities 15,548,171 19,327,847 34,064,118
Non-Current Liabilities 1,356,910 2,749,534 1,312,938
Total Liabilities 16,905,081 22,077,381 35,377,056
    Common stock 22,433 22,433 22,433
     Additional paid in capital 280,434 275,604 279,064
    Capital Adjustment -17,564 -19,635 -17,887
    Accumulated Other Comprehensive Income 24,872 -757 -11,611
    Retained Earnings 889,689 1,058,600 1,315,750
Equity attributable to owners of parent 1,199,865 1,336,245 1,587,750
Non-controlling interests 1,240,708 1,327,980 1,657,427
Total Equity 2,440,573 2,664,226 3,245,177

Consolidated Income statement

(Unit: KRW million)
Title of Account FY2018 FY2019 FY2020
Revenue(Sales) 2,202,396 2,901,833 4,732,935
Gross Profit 631,777 903,824 1,485,566
Operating Profit 324,052 507,539 1,015,387
Income Before Income Tax Expenses 324,484 533,416 1,030,435
Net Income 225,404 395,865 679,446
    1) Profit, attributable to owners of parent 110,368 185,320 275,616
    2) Profit, attributable to non-controlling interests 115,036 210,545 403,830
Total Comprehensive Income 229,778 317,081 647,980

Key Ratios

Title FY2018 FY2019 FY2020
Current Ratio(%) 105.0 106.2 101.2
Debt Ratio(%) 692.7 828.7 1,090.1
Reserve Ratio(%) 5,216.1 5,947.5 7,109.2
Finance leverage 14.39 17.38 21.67
Total asset Turnover 0.14 0.13 0.15
OP(%) 14.7 17.5 21.5
Net Profit Margin (%) 5.0 6.4 5.8
ROE(%) 10.4 14.6 18.9
EPS(KRW) 2,460 4,130 6,143
BPS(KRW) 27,732 30,884 36,697
PBR 0.68 0.62 0.60
PER 7.66 4.60 3.57
* ROE, EPS : based on Profit attributable to owners of parent
* PBR, PER : based on Year-end closing stock price
* Finance leverage : Average total asset / Average equity attributable to owners of parent